Investor Relations

Analyst Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.22
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: -24.50
Hist (5 Yr) Stability %: 90.51
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.40 0.40 0.40 0.40 1 1 2 14.29
Annual 12/1/18 0.18 0.32 0.05 0.20 5 1 4 -19.82
Annual 12/1/17 1.36 1.42 1.29 1.37 4 2 4 31.27
Quarterly 9/1/17 -- 0.04 -0.04 -- 3 2 3 -100.00
Quarterly 12/1/17 -- 0.02 -0.03 0.01 3 2 2 -100.00
Quarterly 3/1/18 0.04 0.06 0.02 0.05 3 1 1 -31.58
Quarterly 6/1/18 0.05 0.09 0.02 0.03 3 1 1 -33.33
Long Term Growth 3.00 3.00 3.00 3.00 1 1 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 0.22 0.18 20.55
Quarterly 9/1/16 0.07 0.05 40.00
Quarterly 12/1/16 0.01 0.02 -44.44
Quarterly 3/1/17 1.37 -0.10 1,505.13
Quarterly 6/1/17 -0.01 0.00 -400.00
Annual 12/1/15 0.35 0.29 20.69
Annual 12/1/14 1.55 1.67 -7.19

Reference Information - Book Value Per Share

Last Actual (FY0): -2.89
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -6.95 -5.79 -8.10 -6.95 2 1 1 0.79
Annual 12/1/18 -6.34 -6.00 -6.68 -6.34 2 1 1 0.79
Annual 12/1/17 -6.14 -6.10 -6.18 -6.14 2 1 1 --
Quarterly 9/1/17 -6.07 -6.07 -6.07 -6.07 1 1 -- -0.82
Quarterly 12/1/17 -6.10 -6.10 -6.10 -6.10 1 1 -- -0.16
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -2.89 -- --
Quarterly 9/1/16 -4.64 -- --
Quarterly 12/1/16 -2.89 -- --
Quarterly 3/1/17 -3.02 -- --
Quarterly 6/1/17 -2.94 -- --
Annual 12/1/15 -7.10 -- --
Annual 12/1/14 -15.50 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.11
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 5.10 5.10 5.10 5.10 1 -- 1 -1.29
Annual 12/1/18 4.61 4.97 4.24 4.61 2 -- -- -1.29
Annual 12/1/17 4.99 5.16 4.81 4.99 2 2 -- 8.02
Quarterly 9/1/17 0.66 1.18 0.14 0.66 2 -- 2 -36.84
Quarterly 12/1/17 1.64 2.09 1.19 1.64 2 1 1 19.27
Quarterly 3/1/18 1.49 1.49 1.49 1.49 1 -- 1 -3.87
Quarterly 6/1/18 0.90 0.90 0.90 0.90 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 4.11 4.86 -15.43
Quarterly 9/1/16 1.04 6.97 -85.07
Quarterly 12/1/16 0.65 4.62 -85.92
Quarterly 3/1/17 1.28 0.91 40.66
Quarterly 6/1/17 1.64 0.99 65.66
Annual 12/1/15 2.65 6.20 -57.26
Annual 12/1/14 4.20 4.53 -7.18

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- 1 -- -- --
Annual 12/1/18 -- -- -- -- 2 -- -- --
Annual 12/1/17 -- -- -- -- 2 -- -- --
Quarterly 9/1/17 -- -- -- -- 1 -- -- --
Quarterly 12/1/17 -- -- -- -- 1 -- -- --
Quarterly 3/1/18 -- -- -- -- 1 -- -- --
Quarterly 6/1/18 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - EBIT

Last Actual (FY0): 106.00
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 105.15 126.86 83.45 105.15 2 1 1 -1.55
Annual 12/1/18 98.70 117.44 86.47 91.40 5 2 3 -1.55
Annual 12/1/17 75.25 108.64 55.80 63.69 5 2 3 -1.15
Quarterly 9/1/17 22.82 26.30 19.70 22.64 4 2 2 -1.68
Quarterly 12/1/17 23.59 26.44 20.50 23.71 4 2 1 1.79
Quarterly 3/1/18 23.76 24.50 23.01 23.76 2 1 1 -0.21
Quarterly 6/1/18 25.05 27.10 22.99 25.05 2 1 -- -2.93

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 106.00 -- --
Quarterly 9/1/16 26.60 -- --
Quarterly 12/1/16 22.40 -- --
Quarterly 3/1/17 -5.30 -- --
Quarterly 6/1/17 20.90 -- --
Annual 12/1/15 143.10 -- --
Annual 12/1/14 115.80 -- --

Reference Information - EBITDA

Last Actual (FY0): 305.20
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 304.89 313.55 289.10 312.00 3 1 1 -0.18
Annual 12/1/18 297.85 321.20 274.26 300.35 6 2 1 -0.18
Annual 12/1/17 290.28 301.30 274.45 295.00 6 4 1 0.24
Quarterly 9/1/17 73.35 76.20 70.44 73.39 4 2 2 -0.14
Quarterly 12/1/17 74.01 77.00 69.26 74.88 4 2 1 0.54
Quarterly 3/1/18 73.54 78.40 68.67 73.54 2 1 -- 0.18
Quarterly 6/1/18 74.75 80.60 68.90 74.75 2 1 -- -5.74

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 305.20 -- --
Quarterly 9/1/16 77.50 -- --
Quarterly 12/1/16 74.20 -- --
Quarterly 3/1/17 70.90 -- --
Quarterly 6/1/17 77.20 -- --
Annual 12/1/15 302.10 -- --
Annual 12/1/14 346.80 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.18
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.22 0.22 0.22 0.22 1 1 -- 4.76
Annual 12/1/18 0.18 0.32 0.05 0.18 4 1 1 4.29
Annual 12/1/17 0.68 1.50 -1.38 1.30 4 1 2
Quarterly 9/1/17 0.00 0.04 -0.04 0.01 4 1 2 -84.62
Quarterly 12/1/17 0.00 0.05 -0.03 -0.01 4 2 1 --
Quarterly 3/1/18 0.06 0.10 0.02 0.05 3 1 -- 6.25
Quarterly 6/1/18 0.06 0.09 0.02 0.07 3 1 -- -14.29

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 2.18 -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 8.15 -- --
Annual 12/1/14 1.55 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,196.90
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,080.56 1,214.55 921.80 1,105.34 3 3 -- 48.51
Annual 12/1/18 1,093.33 1,212.66 889.00 1,178.34 3 3 -- 45.08
Annual 12/1/17 1,083.02 1,207.31 848.00 1,193.76 3 3 -- 42.64
Quarterly 9/1/17 1,196.33 1,196.33 1,196.33 1,196.33 1 -- 1 -0.47
Quarterly 12/1/17 1,193.76 1,193.76 1,193.76 1,193.76 1 1 -- 0.00
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,196.90 1,284.86 -6.85
Quarterly 9/1/16 1,215.80 1,287.41 -5.56
Quarterly 12/1/16 1,196.90 1,366.21 -12.39
Quarterly 3/1/17 1,077.20 1,171.68 -8.06
Quarterly 6/1/17 -- 1,208.14 --
Annual 12/1/15 1,238.20 1,286.73 -3.77
Annual 12/1/14 1,726.30 1,844.29 -3.77

Reference Information - Net Income

Last Actual (FY0): 9.10
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- -8.55
Annual 12/1/18 5.60 13.60 1.20 2.00 3 1 2 -8.55
Annual 12/1/17 57.13 59.65 54.60 57.13 2 2 2 51.83
Quarterly 9/1/17 -0.05 1.51 -1.60 -0.05 2 2 1 -53.45
Quarterly 12/1/17 -0.13 0.84 -1.10 -0.13 2 2 1 -72.34
Quarterly 3/1/18 1.35 2.00 0.69 1.35 2 1 1 -28.84
Quarterly 6/1/18 2.13 3.60 0.66 2.13 2 1 -- -23.93

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 9.10 -- --
Quarterly 9/1/16 2.90 -- --
Quarterly 12/1/16 0.50 -- --
Quarterly 3/1/17 57.80 -- --
Quarterly 6/1/17 -0.50 -- --
Annual 12/1/15 14.10 -- --
Annual 12/1/14 65.20 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -4.33
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -10.01 -10.01 -10.01 -10.01 1 1 -- -2.92
Annual 12/1/18 -7.31 -7.31 -7.31 -7.31 1 1 1 -2.92
Annual 12/1/17 -6.05 -6.05 -6.05 -6.05 1 -- 1 --
Quarterly 9/1/17 -3.27 -3.27 -3.27 -3.27 1 1 -- -37.83
Quarterly 12/1/17 -3.88 -3.88 -3.88 -3.88 1 1 -- -40.58
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -4.33 -- --
Quarterly 9/1/16 -1.41 -- --
Quarterly 12/1/16 -0.95 -- --
Quarterly 3/1/17 -46.41 -- --
Quarterly 6/1/17 -4.69 -- --
Annual 12/1/15 -2.98 -- --
Annual 12/1/14 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,185.80
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,322.43 1,863.11 1,020.00 1,203.30 4 1 2 -1.71
Annual 12/1/18 1,164.63 1,236.80 1,002.00 1,188.00 7 4 1 -1.71
Annual 12/1/17 1,158.26 1,178.10 1,136.43 1,161.90 7 4 1 0.79
Quarterly 9/1/17 292.51 305.10 281.81 291.56 4 3 1 -0.03
Quarterly 12/1/17 290.52 300.70 282.42 289.49 4 3 1 1.22
Quarterly 3/1/18 293.13 304.20 275.19 300.00 3 1 2 0.21
Quarterly 6/1/18 300.57 312.00 286.81 302.90 3 2 -- -1.14

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,185.80 1,204.28 -1.53
Quarterly 9/1/16 312.40 300.03 4.12
Quarterly 12/1/16 285.30 304.60 -6.34
Quarterly 3/1/17 278.20 291.70 -4.63
Quarterly 6/1/17 294.00 288.03 2.07
Annual 12/1/15 1,167.80 1,158.15 0.83
Annual 12/1/14 1,278.20 1,251.45 2.14

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Long Term Growth -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

analyst

Data Provided by Thomson Reuters